Commonwealth Bank of Australia
Skip to main content
Commodities_Home_Sml_07102004
 
> > > > > >

Feed Barley Swap Example for Producers

'I want the security of a fixed price.'

 

Your need

  • You will be harvesting feed barley available for sale in November.  
  • You would like to agree a fixed price on 300 metric tonnes in AUD now for when you sell your feed barley at harvest.

Your view

  • Feed barley prices (in AUD terms) will fall between now and the time you sell your feed barley (harvest).

Solution

Benefit

  • Protects you from a fall in feed barley prices.

Disadvantages

  • You will not be able to take advantage of potential increases in the price of feed barley.

Possible outcomes

  • You will receive the fixed price agreed with the Bank for your feed barley at harvest.

             Examples of pricing date outcomes:

 

Pricing and transaction details

After credit approval, you enter into a feed barley swap for 300 metric tonnes with the Bank. The Bank calculates the fixed price of the feed barley swap to be AUD250.00.

Upon entering into the swap transaction, the fixed price will be based off the current AUD price of the feed barley futures contract on the Australian Securities Exchange (ASX). 

On the pricing date, the commodity reference price is the AUD of the feed barley futures contract on the ASX. 

Assume the following on the trade date:

Transaction amount:

300 metric tonnes

1 year AUD fixed price per metric tonne (calulated by the Bank):

250.00

Pricing date:

November  

Payment date: 

2 business days after the pricing date

back to top


Scenario 1: On the pricing date, the commodity reference price is lower than your fixed price.

The commodity reference price is AUD200.00 (lower than the fixed price).

Therefore, on the payment date, the Bank must pay you a cash settlement amount which is the difference between the fixed price and the commodity reference price.

Cash settlement amount:

300 tonnes x (AUD250.00 – AUD200.00) = AUD15,000.00

Amount received in the physical market:

300 tonnes x AUD200.00 = AUD60,000.00

Net result: 

The cash settlement amount compensates you for the lower price you received when you when you sold your physical feed barley.

Proceeds from sale: + AUD60,000.00

Cash settlement amount: +AUD15,000.00

Total received: +AUD75,000.00

Or AUD250.00 per tonne (AUD75,000 ÷ 300 tonnes).

back to top


Scenario 2: Commodity reference price is higher than your fixed price.

The commodity reference price is AUD300.00 (higher than the fixed price).

Therefore, on the payment date, you must pay the Bank a cash settlement amount, which is the difference between the fixed price and the commodity reference price.

Cash settlement amount:

300 tonnes x (AUD300.00 – AUD250.00) = AUD15,000.00

Amount received in the physical market:

300 tonnes x AUD300.00 = AUD90,000.00

Net result: 

The cash settlement amount offsets the amount you paid when you sold your physical feed barley.

Proceeds from sale: + AUD90,000.00

Cash settlement amount: - AUD15,000.00

Total received: + AUD75,000.00

Or AUD250.00 per tonne (AUD75,000.00 ÷ 300 tonnes).

back to top


 

Scenario 3: The commodity reference price is the same as your fixed price.

The commodity reference price is AUD250.00.

Therefore, on the payment date, you and the Bank have no further obligations to each other in respect of the feed barley swap transaction.

Note: Examples are used for illustrative purposes only and do not reflect current fixed or floating prices or other values or outcomes.

back to top


 


Like to know more?

  • Email us to schedule a contact time to discuss your commodity requirements.
  • Call us on 1800 633 957 from 8am to 5pm (Sydney time) Monday to Friday.

Important information about advice
As this advice has been prepared without considering your objectives, financial situation or needs, you should, before acting on the advice, consider its appropriateness to your circumstances. View our
Financial Services Guide (PDF 59kb).

View the Product Disclosure Statement (PDS) for Agricultural Swaps (PDF 248kb) issued by the Commonwealth Bank of Australia, and consider it before making any decision about the product.

Security & privacy | Site map | Important information | Other sites © Commonwealth Bank of Australia 2008 ABN 48 123 123 124

      1800 633 957
      email us
 

    

Useful Links